Group/Stage      
1
Caersws FC
5-1
 Aberystwyth Town
 
Neville Thompson 1' 46', Neil Mitchell 38', Sean Jehu 40', Chris Venables 83'
   74' Glyndwr Hughes
1
Cwmbran Town
1-0
 Merthyr Tydfil
 
Paul Bonar 22'
  
1
Porthmadog FC
1-2
 Carmarthen Town
 
Carl Owen 47'
   75' Rhodri Jones 119' Craig Hughes
1
Welshpool Town
0-2
 Newtown AFC
 
  12' Peter Smith, 79' Adrian Moody
2
Bangor City
1-2
 Carmarthen Town
 
Mike Burke 90'
   Gary Lloyd, pen 9', Mattie Davies 74'
2
Newport County
1-0
 Caersws FC
 
Ian Hillier 44'
  
2
Newtown AFC
2-1
 Haverfordwest County
 
Peter Smith 24' Alan Hooley 40'
   Lee Hudgell 7'
2
Rhyl FC
1-0
 Cwmbran Town
 
Andy Moran 38'
  
Q
Carmarthen Town
2-1
 Cardiff City
 
Danny Thomas 23' Nathan Cotterrall 39'
   Byron Anthony 5'
Q
Newport County
0-2
 Wrexham
 
  Jon Walters 54' Jon Walters 84'
Q
Newtown AFC
2-5
 Total Network Solutions
 
Darren Ryan, pen 16' Andrew Webb 54'
   Nicky Ward 29' Martin Giles, og 32', John Toner 49', Phil Baker 61', Steven Beck 78'
Q
Rhyl FC
0-1
 Swansea City
 
  Leon Knight 66'
S
Carmarthen Town
2-3
 Swansea City
 
Sam Ricketts, og 70' Nathan Cotterrall 72'
   Leon Britton 60' Andy Robinson 90' Lee Trundle 106'
S
Wrexham
3-3
 Total Network Solutions
 
Mark Jones 78' Juan Ugarte 89' Dennis Lawrence 101'
   Scott Ruscoe 39' Nicky Ward 86' Steve Evans 105'
F
Wrexham
1-2
 Swansea City
 
Simon Spender
   Danny Williams, og
Rory Fallon
       
1=Round 1, 2=Round 2, Q=Quarter-finals, S=Semi-finals, F=Final